Home » Classroom » SS2 Agriculture Farm Accounts II Question

The following entries entered into the books of... - SS2 Agriculture Farm Accounts II Question

The following entries entered into the books of Johnson and Son's farm:

  1. Revenue from Crop Sales
    • Amount: ₦2,000,000
  2. Revenue from Livestock Sales
    • Amount: ₦1,500,000
  3. Revenue from Dairy Products
    • Amount: ₦600,000
  4. Revenue from Poultry Sales
    • Amount: ₦800,000
  5. Other Agricultural Income
    • Amount: ₦200,000
  6. Cost of Goods Sold (Crop Production)
    • Amount: ₦800,000
  7. Cost of Goods Sold (Livestock)
    • Amount: ₦450,000
  8. Cost of Goods Sold (Dairy Products)
    • Amount: ₦180,000
  9. Cost of Goods Sold (Poultry)
    • Amount: ₦300,000
  10. Operating Expenses (Labor, Utilities, and Maintenance)
    • Amount: ₦550,000
  11. Marketing and Advertising Expenses
    • Amount: ₦100,000
  12. Depreciation of Farm Equipment
    • Amount: ₦90,000

These entries represent a simplified Profit and Loss Account for Johnson and Son's Farms, outlining revenue, costs of goods sold, and various operating expenses.

Use the entries to prepare a Profit and Loss Account for Johnson and Son's Farms.

Profit and Loss Account for Johnson and Son's Farms

Description

Amount (₦)

Revenue:

 

Revenue from Crop Sales

2,000,000

Revenue from Livestock Sales

1,500,000

Revenue from Dairy Products

600,000

Revenue from Poultry Sales

800,000

Other Agricultural Income

200,000

Total Revenue

5,100,000

   

Cost of Goods Sold:

 

Cost of Goods Sold (Crop Production)

800,000

Cost of Goods Sold (Livestock)

450,000

Cost of Goods Sold (Dairy Products)

180,000

Cost of Goods Sold (Poultry)

300,000

Total Cost of Goods Sold

1,730,000

   

Gross Profit

3,370,000

   

Operating Expenses:

 

Labor, Utilities, and Maintenance

550,000

Marketing and Advertising Expenses

100,000

Depreciation of Farm Equipment

90,000

Total Operating Expenses

740,000

   

Net Profit Before Tax

2,630,000

   

Income Tax Expense (Assuming 30%)

789,000

   

Net Profit After Tax

1,841,000

 

Please share this, thanks:

Add your answer

Notice: Posting irresponsibily can get your account banned!

No responses