Farm Accounts II - SS2 Agriculture Past Questions and Answers - page 1
The following entries are sales and purchases made by Johnson and Son's farm:
Sales Farm Account:
- Date: June 10, 2023 Description: Sale of 200 bags of rice Amount: ₦150,000
- Date: July 5, 2023 Description: Sale of 50 crates of eggs Amount: ₦20,000
- Date: August 15, 2023 Description: Sale of 300kg of tomatoes Amount: ₦45,000
- Date: September 20, 2023 Description: Sale of 15 heads of cattle Amount: ₦300,000
- Date: October 2, 2023 Description: Sale of 400 baskets of oranges Amount: ₦80,000
- Date: November 10, 2023 Description: Sale of 30 liters of honey Amount: ₦25,000
- Date: December 15, 2023 Description: Sale of 1000kg of yam Amount: ₦60,000
Purchases Farm Account:
- Date: June 12, 2023 Description: Purchase of 800kg of fertilizer Amount: ₦60,000
- Date: July 8, 2023 Description: Purchase of 1500kg of chicken feed Amount: ₦30,000
- Date: August 18, 2023 Description: Purchase of 75 liters of pesticides Amount: ₦12,000
- Date: September 25, 2023 Description: Purchase of 4 plowing machines Amount: ₦200,000
- Date: October 5, 2023 Description: Purchase of 1200 seedlings of tomatoes Amount: ₦40,000
- Date: November 15, 2023 Description: Purchase of 20 bags of poultry feed Amount: ₦10,000
- Date: December 20, 2023 Description: Purchase of 500kg of yam seeds Amount: ₦35,000
These entries reflect a range of sales and purchases transactions for Johnson and Son's Farms, taking into account various agricultural products and inputs.
Use the entries to prepare a sales and purchases account for the farm.
Sales account and purchase account for Johnson and Son's Farms
Sales Farm Account:
Date |
Description |
Amount (₦) |
2023-06-10 |
Sale of 200 bags of rice |
150,000 |
2023-07-05 |
Sale of 50 crates of eggs |
20,000 |
2023-08-15 |
Sale of 300kg of tomatoes |
45,000 |
2023-09-20 |
Sale of 15 heads of cattle |
300,000 |
2023-10-02 |
Sale of 400 baskets of oranges |
80,000 |
2023-11-10 |
Sale of 30 liters of honey |
25,000 |
2023-12-15 |
Sale of 1000kg of yam |
60,000 |
Purchases Farm Account:
Date |
Description |
Amount (₦) |
2023-06-12 |
Purchase of 800kg of fertilizer |
60,000 |
2023-07-08 |
Purchase of 1500kg of chicken feed |
30,000 |
2023-08-18 |
Purchase of 75 liters of pesticides |
12,000 |
2023-09-25 |
Purchase of 4 plowing machines |
200,000 |
2023-10-05 |
Purchase of 1200 seedlings of tomatoes |
40,000 |
2023-11-15 |
Purchase of 20 bags of poultry feed |
10,000 |
2023-12-20 |
Purchase of 500kg of yam seeds |
35,000 |
These tables provide a clear breakdown of the sales and purchase transactions for Johnson and Son's Farms, including the dates, descriptions, and corresponding amounts.
The following entries entered into the books of Johnson and Son's farm:
- Revenue from Crop Sales
- Amount: ₦2,000,000
- Revenue from Livestock Sales
- Amount: ₦1,500,000
- Revenue from Dairy Products
- Amount: ₦600,000
- Revenue from Poultry Sales
- Amount: ₦800,000
- Other Agricultural Income
- Amount: ₦200,000
- Cost of Goods Sold (Crop Production)
- Amount: ₦800,000
- Cost of Goods Sold (Livestock)
- Amount: ₦450,000
- Cost of Goods Sold (Dairy Products)
- Amount: ₦180,000
- Cost of Goods Sold (Poultry)
- Amount: ₦300,000
- Operating Expenses (Labor, Utilities, and Maintenance)
- Amount: ₦550,000
- Marketing and Advertising Expenses
- Amount: ₦100,000
- Depreciation of Farm Equipment
- Amount: ₦90,000
These entries represent a simplified Profit and Loss Account for Johnson and Son's Farms, outlining revenue, costs of goods sold, and various operating expenses.
Use the entries to prepare a Profit and Loss Account for Johnson and Son's Farms.
Profit and Loss Account for Johnson and Son's Farms
Description |
Amount (₦) |
Revenue: |
|
Revenue from Crop Sales |
2,000,000 |
Revenue from Livestock Sales |
1,500,000 |
Revenue from Dairy Products |
600,000 |
Revenue from Poultry Sales |
800,000 |
Other Agricultural Income |
200,000 |
Total Revenue |
5,100,000 |
Cost of Goods Sold: |
|
Cost of Goods Sold (Crop Production) |
800,000 |
Cost of Goods Sold (Livestock) |
450,000 |
Cost of Goods Sold (Dairy Products) |
180,000 |
Cost of Goods Sold (Poultry) |
300,000 |
Total Cost of Goods Sold |
1,730,000 |
Gross Profit |
3,370,000 |
Operating Expenses: |
|
Labor, Utilities, and Maintenance |
550,000 |
Marketing and Advertising Expenses |
100,000 |
Depreciation of Farm Equipment |
90,000 |
Total Operating Expenses |
740,000 |
Net Profit Before Tax |
2,630,000 |
Income Tax Expense (Assuming 30%) |
789,000 |
Net Profit After Tax |
1,841,000 |